/vt/ - Virtual Youtubers

>>49281107
Here's the revised sheet with adjustments so that event costs for FY2023 is closer to 12m USD (which another anon had calculated in a previous thread from the cost breakdown page). Also another change is the total renumeration value is adjusted closer to 34M USD.
This makes the profit sharing for all commerce sales closer to 40:60 split.

>>49276107
I tried adjusting talent renumeration to 34M USD as per your image, also adjusted the Event profit margins so that the costs is closer to your 12M USD figure.
Now we have 3 figures that can acts as est/act balances. I'm also trying to adjust commerce cost margin to around 30% per industry standard.
This forces the event sales margin for talents to around 5%, but it pushed the commerce profit sharing closer to 40:60. However this assumes that Cover has 48% profit margin for events which i believe doesn't really align with their priorities.